SAMPLE REPORT · demonstration data on a theoretical asset · figures are real methodology on illustrative inputs
LEASE THE NORTH STRIPA 4.6 ha under-generating northern strip yields more as leased land (€41k/yr) than as PV (€27k/yr of margin) — a clear swap.
4.6 haReviewable areashaded / low-yield rows
€27k/yrPV margin thereafter O&M
€41k/yrIndicative leaseagri/logistics comparable
+52%Uplifton that parcel
North strip — value as PV vs value as leased land
Keep as PV
Lease the land
€ / year (indexed)
Evidenced
- Parcel geometry from the uploaded cadastral plots
- Row-level yield from the layout and generation model
- Local lease comparables for the land class
Still needed to advance
- A counterparty lease offer to replace the comparable
- Grid/servitude constraints on the parcel
- Owner consent and any lender step-in terms
Every corner of the site is priced with the lost generation counted, so a lease only wins when the rent genuinely beats what those rows earn as PV.
What you get inside PV8
This sample shows the headline. In your workspace each route opens into interactive, evidenced deliverables:
Interactive site layout
Turbine T3moved · +2.1 GWh
Spacing5.2 D · OK
🔒 Drag turbines & panels — PV8 re-runs layout, spacing & output live
Cadastral & parcels
WTG-01parcel 1428/3
WTG-02parcel 1428/7
WTG-03parcel 1431/2
Cable route4 parcels
🔒 Every turbine & parcel matched to its cadastral number
Bankable financial model
1.38×min DSCR
68%gearing
14.2%equity IRR
DSCR sculptlender-ready
ExportExcel · shareable
🔒 Post-tax project finance — DSCR, gearing, equity IRR, export to Excel