SAMPLE REPORT · demonstration data on a theoretical asset · figures are real methodology on illustrative inputs
ACTION AT HANDOVEROf an €0.9M end-of-life recycling cost, ~62% is already funded through the producer take-back scheme; only €0.34M is a genuine owner reserve.
83,400Modules in scopec-Si, 2011–12 vintage
€0.90MGross EoL costcollection + treatment
62%Producer-fundedPV CYCLE membership
€0.34MOwner reservethe residual liability
End-of-life cost — who actually pays
Owner reserve
Producer take-back scheme
% of gross cost
Evidenced
- Module count and make from the equipment schedule
- Producer-responsibility registration for the panels
- Screening transport distance to the nearest treatment route
Still needed to advance
- Confirmation the take-back membership is still active
- A recycler quote for the non-covered balance
- Decommissioning method statement for the structures
PV8 identifies the likely legal payer and separates funded obligations from the reserve the owner truly carries, so the number in the model is the residual — not the gross scare figure.
What you get inside PV8
This sample shows the headline. In your workspace each route opens into interactive, evidenced deliverables:
Interactive site layout
Turbine T3moved · +2.1 GWh
Spacing5.2 D · OK
🔒 Drag turbines & panels — PV8 re-runs layout, spacing & output live
Cadastral & parcels
WTG-01parcel 1428/3
WTG-02parcel 1428/7
WTG-03parcel 1431/2
Cable route4 parcels
🔒 Every turbine & parcel matched to its cadastral number
Bankable financial model
1.38×min DSCR
68%gearing
14.2%equity IRR
DSCR sculptlender-ready
ExportExcel · shareable
🔒 Post-tax project finance — DSCR, gearing, equity IRR, export to Excel