SAMPLE REPORT · demonstration data on a theoretical asset · figures are real methodology on illustrative inputs
DISPATCHABLE LOAD WORKSA 15 MW containerised load monetises otherwise-curtailed energy; mine-vs-export dispatch adds an estimated $2.4M/yr at a $0.03/kWh floor.
15 MWFlexible load6 containers
28 GWh/yrCurtailment usedclipped + negative price
$2.4M/yrAdded marginmine-vs-export
$0.03/kWhDispatch floorexport beats mine above
Value of clipped / low-price energy
Exported (as-is)
Mine-vs-export dispatch
$ / year (indexed)
Evidenced
- Clipped and negative-price hours from the price curve
- Container footprint against the site layout
- Hardware economics from the assumption registry
Still needed to advance
- Current rig efficiency and hardware pricing
- Behind-the-meter interconnection terms
- Cooling and physical security for the containers
PV8 tests a flexible compute load against the energy you would otherwise sell, with mine-versus-export dispatch, hardware economics and the container footprint all sized.
What you get inside PV8
This sample shows the headline. In your workspace each route opens into interactive, evidenced deliverables:
Interactive site layout
Turbine T3moved · +2.1 GWh
Spacing5.2 D · OK
🔒 Drag turbines & panels — PV8 re-runs layout, spacing & output live
Cadastral & parcels
WTG-01parcel 1428/3
WTG-02parcel 1428/7
WTG-03parcel 1431/2
Cable route4 parcels
🔒 Every turbine & parcel matched to its cadastral number
Bankable financial model
1.38×min DSCR
68%gearing
14.2%equity IRR
DSCR sculptlender-ready
ExportExcel · shareable
🔒 Post-tax project finance — DSCR, gearing, equity IRR, export to Excel